Receipts & Payments A/C |
for the period
ending 31st March 2009 |
Receipts |
Current Year 2008-2009 |
Opening
Balance |
Cash In Hand |
59,147.69 |
|
Cash at Bank |
4,463,844.37 |
Grant |
|
34,180,959.37 |
Donation |
|
314,440.00 |
Membership Fees |
|
9,000.00 |
Other Receipts &
Advance |
|
1,130,243.39 |
Interest and Other |
|
177,263.00 |
Total Rs |
40,334,897.82 |
Payments |
|
Programme Cost |
Training/Capacity Building |
1,426,603.00 |
Orientation |
199,793.00 |
Need /Base Line
Assessement |
105,230.00 |
Direct Action With
Community/Community Moblization/Cluster Level Coordination |
3,694,499.90 |
Water and sanitation |
2,999,216.00 |
Advocacy and Networking |
307,866.00 |
Awarness Building |
3,849,907.50 |
Stakeholder Meeting |
64,194.00 |
Solidarity Events |
34,571.00 |
Cluster Level Meeting
/VLC Meeting |
65,828.00 |
Review Meeting |
114,993.00 |
Workshop |
1,091,249.00 |
Village Micro
Planining/Micro Level Planining |
40,672.00 |
IEC/ Material Printing |
521,067.50 |
Capital Input/Revolving
fund/ |
1,407,086.00 |
Livelihood Promotion
Initiatives |
3,757,052.00 |
Flood Relief |
2,586,101.00 |
Exposure Visit |
87,997.00 |
Water Kit |
6,766.00 |
SWM Bucket |
18,552.00 |
water Container |
50,761.00 |
Water Drum |
137,399.00 |
Water Filter |
70,850.00 |
Health Kit |
28,709.00 |
Pacs Programme |
32,325.00 |
Cencord |
145,200.00 |
Payable |
669,208.50 |
Salaries |
|
|
|
Salaries and Benefit |
5,025,539.00 |
Programme Supportive
Equipment |
|
|
|
Assets |
357,493.50 |
Recurring Cost and Overhead |
NGO Administration
Cost/Overhead/Misce. |
645,044.00 |
Recurring Cost |
112,568.00 |
Implementation Support
,0perational expences and Administrative Cost |
1,417,137.50 |
Programme Support |
1,226,043.00 |
Bank Charges |
19,064.75 |
Donation |
2,000.00 |
Contingencies |
394,731.00 |
Loan & Advance |
MNSY |
132,491.00 |
Bihar Forces |
22,299.00 |
OHK Flood |
446.50 |
OHK |
36,382.32 |
NFI |
1,855.00 |
IPAS |
3,370.00 |
JTDS |
382,851.00 |
WAI |
26,554.00 |
Prachar Project |
1,547.00 |
Pathfinder International |
11,694.00 |
Unicef |
127,300.00 |
Rehabiliation |
36,284.53 |
IDF FCRA 2008-2009 |
368,763.04 |
IDF Non FCRA |
58,817.00 |
Loan & Advace |
314,163.00 |
|
TDS |
67,408.00 |
By Closing Balance |
|
|
|
CASH IN HAND |
47,957.05 |
|
CASH AT BANK |
5,981,398.23 |
Total Rs |
40,334,897.82 |
|
|
|