| Income & Expenditure | ||
| for the period ending 31st March 2010. | ||
| INCOME | Current Year 2009-2010 | |
| Grant | 24,402,932.31 | |
| Donation | 406,669.43 | |
| Membership Fees | 9,000.00 | |
| Other Receipts & Advance | 77,373.00 | |
| Interest and Other | 215,464.00 | |
| Deficit During The Year | 279,560.29 | |
| Total Rs | 25,390,999.03 | |
| EXPENDITURE | ||
| Programme Cost | Training/Capacity Building | 1,843,391.00 |
| Orientation | 322,919.00 | |
| Need /Base Line Assessement | 29,064.00 | |
| Direct Action With Coomunity/Community Moblization/Cluster Level Coordination | 2,110,988.00 | |
| Water and sanitation | 2,777,356.17 | |
| Advocacy and Networking | 1,404,753.50 | |
| Awarness Building | 2,125,832.00 | |
| Stakeholder Meeting | 67,889.00 | |
| Solidarity Events | 191,579.00 | |
| Cluster Level Meeting /VLC Meeting | 72,900.00 | |
| Review Meeting | 95,222.00 | |
| Workshop | 758,507.00 | |
| Village Micro Planining/Micro Level Planining | 41,930.00 | |
| IEC/ Material Printing | 951,568.50 | |
| Capital Input/Revolving fund/ | 1,337,751.00 | |
| Livelihood Promotion Initiatives | 818,403.00 | |
| Flood Relief | 310,982.00 | |
| Exposure Visit | 121,300.00 | |
| Study on CL utilization | 25,000.00 | |
| Disaster Plan | 20,000.00 | |
| Consantancy Fees | 23,300.00 | |
| Community Action for Water & Sanitation | 66,873.00 | |
| Watsan | 742.00 | |
| Water Drum | 22,581.00 | |
| Water Filter | 68,180.00 | |
| Salaries | ||
| Salaries and Benefit | 5,355,313.00 | |
| Recurring Cost and Overhead | Implementation Support, Operational expenses and Administrative Cost | 1,220,933.50 |
| Programme Support | 873,049.50 | |
| NGO Administration Cost/Overhead/Misc. | 661,584.20 | |
| Recurring Cost | 35,418.00 | |
| Bank Charges | 14,190.66 | |
| Contingencies | 246,880.00 | |
| IDF Non FCRA | 25,019.00 | |
| Payable | 857,937.00 | |
| Depreciation | 491,663.00 | |
| Total Rs | 25,390,999.03 | |
| Balance Sheet - As on 31st March 2010 | ||
| ASSETS | Current Year 2009-2010 | |
| Fixed Assets | 1,688,408.00 | |
| Current Assets | ||
| Loan & Advances & Receivable | 4,958,726.58 | |
| CASH IN HAND | 60,380.55 | |
| CASH AT BANK | 5,613,774.18 | |
| Total Rs | 12,321,289.31 | |
| LIABILITIES | ||
| General Fund | 9,871,081.73 | |
| Current Liability | 1,802,395.58 | |
| Community Relvovling Fund Payable | 647,812.00 | |
| Total Rs | 12,321,289.31 | |