Income & Expenditure |
for the period
ending 31st March 2010. |
INCOME |
Current Year 2009-2010 |
Grant |
|
24,402,932.31 |
Donation |
|
406,669.43 |
Membership Fees |
|
9,000.00 |
Other Receipts &
Advance |
|
77,373.00 |
Interest and Other |
|
215,464.00 |
Deficit During The Year |
|
279,560.29 |
Total Rs |
25,390,999.03 |
EXPENDITURE |
|
Programme Cost |
Training/Capacity Building |
1,843,391.00 |
Orientation |
322,919.00 |
Need /Base Line
Assessement |
29,064.00 |
Direct Action With
Coomunity/Community Moblization/Cluster Level Coordination |
2,110,988.00 |
Water and sanitation |
2,777,356.17 |
Advocacy and Networking |
1,404,753.50 |
Awarness Building |
2,125,832.00 |
Stakeholder Meeting |
67,889.00 |
Solidarity Events |
191,579.00 |
Cluster Level Meeting /VLC
Meeting |
72,900.00 |
Review Meeting |
95,222.00 |
Workshop |
758,507.00 |
Village Micro
Planining/Micro Level Planining |
41,930.00 |
IEC/ Material Printing |
951,568.50 |
Capital Input/Revolving
fund/ |
1,337,751.00 |
Livelihood Promotion
Initiatives |
818,403.00 |
Flood Relief |
310,982.00 |
Exposure Visit |
121,300.00 |
Study on CL utilization |
25,000.00 |
Disaster Plan |
20,000.00 |
Consantancy Fees |
23,300.00 |
Community Action for Water & Sanitation |
66,873.00 |
Watsan |
742.00 |
Water Drum |
22,581.00 |
Water Filter |
68,180.00 |
Salaries |
|
|
|
Salaries and Benefit |
5,355,313.00 |
Recurring Cost and Overhead |
Implementation Support, Operational expenses and
Administrative Cost |
1,220,933.50 |
Programme Support |
873,049.50 |
NGO Administration Cost/Overhead/Misc. |
661,584.20 |
Recurring Cost |
35,418.00 |
Bank Charges |
14,190.66 |
Contingencies |
246,880.00 |
IDF Non FCRA |
|
25,019.00 |
Payable |
|
857,937.00 |
Depreciation |
|
491,663.00 |
Total Rs |
25,390,999.03 |
|
|
|
Balance Sheet - As on 31st March 2010 |
ASSETS |
Current Year 2009-2010 |
Fixed
Assets |
|
1,688,408.00 |
Current Assets |
|
|
Loan &
Advances & Receivable |
4,958,726.58 |
CASH IN HAND |
|
60,380.55 |
CASH AT BANK |
|
5,613,774.18 |
Total Rs |
12,321,289.31 |
LIABILITIES |
|
General Fund |
|
9,871,081.73 |
Current Liability |
|
1,802,395.58 |
Community
Relvovling Fund Payable |
647,812.00 |
Total Rs |
12,321,289.31 |
|
|
|