| Receipts & Payments A/C |
| for the period
ending 31st March 2010. |
| Receipts |
Current Year 2009-2010 |
| Opening
Balance |
Cash In Hand |
47,957.05 |
| |
Cash at Bank |
5,981,398.23 |
| Grant |
|
24,407,837.31 |
| Donation |
|
406,669.43 |
| Membership Fees |
|
9,000.00 |
| Other Receipts & Advance |
|
1,019,841.08 |
| Interest and Other |
|
215,464.00 |
| Total Rs |
32,088,167.10 |
| Payment |
|
| Programme Cost |
Training/Capacity Building |
1,843,391.00 |
| Orientation |
322,919.00 |
| Need /Base Line
Assessement |
29,064.00 |
| Direct Action With
Community/Community Moblization/Cluster Level Coordination |
2,110,988.00 |
| Water and sanitation |
2,777,356.17 |
| Advocacy and Networking |
1,404,753.50 |
| Awarness Building |
2,125,832.00 |
| Stakeholder Meeting |
67,889.00 |
| Solidarity Events |
191,579.00 |
| Cluster Level Meeting
/VLC Meeting |
72,900.00 |
| Review Meeting |
95,222.00 |
| Workshop |
758,507.00 |
| Village Micro
Planining/Micro Level Planining |
41,930.00 |
| IEC/ Material Printing |
951,568.50 |
| Capital Input/Revolving
fund/ |
1,337,751.00 |
| Exposure Visit |
121,300.00 |
| Community Action for Water & Sanitation |
66,873.00 |
| Watsan |
742.00 |
| Livelihood Promotion
Initiatives |
818,403.00 |
| Flood Relief |
310,982.00 |
| Water Drum |
22,581.00 |
| Water Filter |
68,180.00 |
| Study on CL utilization |
25,000.00 |
| Disaster Plan |
20,000.00 |
| Consantancy Fees |
23,300.00 |
| Payable |
543,173.90 |
| Salaries |
|
|
| |
Salaries and Benefit |
5,355,313.00 |
| Programme Supportive Equipment |
|
|
| |
Assets |
1,164,161.00 |
| Recurring Cost and Overhead |
NGO Administration
Cost/Overhead/Misce. |
661,584.20 |
| Recurring Cost |
35,418.00 |
| Implementation Support,
Operational expenses and Administrative Cost |
1,220,933.50 |
| Programme Support |
873,049.50 |
| Bank Charges |
14,190.66 |
| Contingencies |
246,880.00 |
| Loan & Advance |
MNSY |
42,127.00 |
| Simavi |
33,309.44 |
| JTDS |
60,166.00 |
| WAI |
136,160.00 |
| Care Snehal |
990.00 |
| CLP |
26,385.00 |
| TDS |
42,471.00 |
| IDF FCRA 2008-2009 |
44,899.00 |
| IDF Non FCRA |
259,353.00 |
| Dan Chruch Aid |
97.00 |
| Loan & Advace |
44,340.00 |
| By Closing Balance |
|
|
| |
CASH IN HAND |
60,380.55 |
| |
CASH AT BANK |
5,613,774.18 |
| Total Rs |
32,088,167.10 |
|
|
|