INTEGRATED DEVELOPMENT FOUNDATION
Maurya Path, Shyam Nagar Khajpura, PATNA - 800014
Balance Sheet
as at 31st march 2011
Privious Year Amount Rs. L I A B I L I T I E S Sub-total Rs. Total Rs. Privious Year Amount Rs. A S S E T S Sub-total Rs. Total Rs.
10356540.73 Surplus B/F From Income & Expenditure A/c 10356540.73     Fixed Assets    
  Add: Surplus during the year 2310243.78     Current Assets    
  Less: Defit During the year 2801482.35   407284.00 Computer and Invertor set 407284.00  
  Less: Defit Priviously the year 1927847.99     Add:-During the Year 160610.00  
      7937454.17   Less : Depreciation 60% 316567.80 251326.20
5000.00 Auditor Remuneration   5000.00 29047.00 Printer 29047.00  
20000.00 W.E Project   20000.00   Add:-During the Year 10100.00  
248645.58 IDF-FCRA Account   175345.14   Less : Depreciation 40% 13639.00 25508.00
399463.00 IDF-Non FCRA Account   749687.00 529874.00 Motorcycle 529874.00  
16061.00 Interest Refundable to UNDP ,New Delhi   16061.00   Add:-During the Year 91553.00  
  Community Revolving Fund       Less : Depreciation 20% 124285.00 497142.00
234025.00 Palamu   234117.00 51674.00 Bicycle 51674.00  
413787.00 Garhwa   413787.00   Add:-During the Year 0.00  
7147.00 Payable to Muzaffarpur Office   7147.00   Less : Depreciation 20% 10335.20 41338.80
9198.00 Water Aid-EPB   9198.00 252105.00 Furniture and Fixture 244005.00  
  Payable at :-       Add:-During the Year 75350.00  
11325.00 Organiser       Less : Depreciation 10% 30936.50 288418.50
56800.00 Cluster Level Coordination Payable   39800.00 208760.00 Generator 208760.00  
11500.00 Office /NFE Rent   22000.00   Less : Depreciation 15% 29694.00 179066.00
63480.00 Travel/Mobility Cost   99913.00 2421.00 Telephone Set 2421.00  
614200.00 Honorarium/Salary/Benefit   553159.00   Less : Depreciation 10% 242.00 2179.00
  Incentive to PC   16000.00 5229.00 Water Filter 5229.00  
1216.00 Administration/Office Exp   43275.00   Add:-During the Year 9990.00  
8000.00 Audit Fee Payable   0.00   Less : Depreciation 10% 1022.00 14197.00
  Solidarity Events   11800.00 62656.00 Camera 72354.00  
  0rganiser Payable   11325.00   Less : Depreciation 10% 7235.00 65119.00
2270.00 Meeting   2270.00 9280.00 P.A. System 9280.00  
  Documentation   15125.00   Less : Depreciation 25% 2320.00 6960.00
  Telecommuncation   7761.00 35052.00 Photocopying Machine 35052.00  
  Payable at partner (Muzaffarpur)   1238.00   Less : Depreciation 15% 5258.00 29794.00
  Copying Printing &Stationery   1108.00 5092.00 Fax Machine 5092.00  
  Instructor Payable   7200.00   Less : Depreciation 15% 764.00 4328.00
22238.00 Nukkard Natak   21000.00 4836.00 Refrigerator 4836.00  
16200.00 Quarantine Method       Less : Depreciation 15% 725.00 4111.00
32703.00 Facilitation of Data   18703.00 247.00 Gas Connection 247.00  
22719.00 Orientation   349.00   Less : Depreciation 60% 148.00 99.00
21857.00 Community Handovering Meeting     10415.00 Invertor 10415.00  
66.00 District Level Workshop   66.00   Less : Depreciation 15% 1562.00 8853.00
24963.50 Media Workshop   10065.00 16959.00 Handy camp 16959.00  
  Payable to Vendors   28760.00   Less : Depreciation 15% 2544.00 14415.00
79774.00 Overhead   2451.00 954.00 Telephone securities   954.00
  Training-WSGon Leadership& Grp. MGt   71280.00 156.00 Pendrive 156.00  
  Training on NRHM/RCH & Community Health   50170.00   Less : Depreciation 60% 94.00 62.00
  Training -LRG of SHG   27683.00 48225.00 LCD 48225.00  
  Compaining-solidarity events   5280.00   Less : Depreciation 10% 4823.00 43402.00
  Health & Hyzine Promotion   11500.00   Cooler 6250.00  
2118.00 Duties & Taxes   69200.64   Less : Depreciation 10% 625.00 5625.00
67145.00 Documentation   92438.00 1850.00 Fan 1850.00  
  Training to FLW's/Block   10898.50   Less : Depreciation 10% 185.00 1665.00
37986.50 To Other Sources as Temporary Loan   54540.00 6292.00 White Board With Stand 6292.00  
320.00 Bad Debts   440.00   Less : Depreciation 10% 629.00 5663.00
          Loan and Advances    
        136160.00 WAI    
          IPAS   7520.00
        97.00 Dan Chruch Aid   97.00
          Genava Global   7880.00
        446.50 OHK   446.50
          Plan Chaibasa   79746.00
          CAF INDIA   300359.00
          NFI   37300.00
        33309.44 Simavi   10000.00
          JTDP   86200.00
        990.00 Care Snehal   990.00
        329810.00 JTDS   329810.00
        25438.00 Unicef   25438.00
        42127.00 Mnsy   0.00
        26385.00 CLP   26385.00
        132607.00 Receivable From WDC   16277.00
        104834.00 Receivable From JTDS   104834.00
        113529.00 TDS Receivable from Income tax Dept   340705.00
          2010-2011    
          2009-2010    
          2008-09    
          2007-08    
          2006-07    
          2005-06    
          2003-04    
          2002-03    
          2001-02    
          Total    
          Received from Income Tax Dept    
        4252536.64 Deficit C/F    
          Add Deficit During the year    
          Less Surplus P.Year    
          Less Surplus During the year   2798522.65
        184412.00 Receivable Amount from IT-JTDS    
          Closing Balance:-    
        58453.00 Loan and Advances   412036.95
        63431.55 Cash in Hand   95673.44
        6243.24 State Bank Of India ,Muzaffarpur   56248.18
        988248.00 State Bank Of India ,CL Project   293818.00
        1114.09 State Bank Of India ,Madhubani    
        2576.00 Palamu Kshtriya Gramin Bank ,Palamu   2668.00
        1729467.00 State Bank Of India ,IDF Main Account   998726.34
        2875113.11 State Bank of India- FCRA Account   3115043.15
        1577.00 State Bank Of India ,CKP   8982.00
        2741.40 State Bank Of India ,Ranchi   221742.40
        3791.00 Union Bank Of India ,Ranchi   3924.00
        2903.34 State Bank of India,Daltonganj   2996.34
12806748.31 Total Rs   10874594.45 12806748.31 Total Rs   10874594.45