|
INTEGRATED
DEVELOPMENT FOUNDATION |
|
|
|
|
|
|
Maurya Path, Shyam
Nagar Khajpura, PATNA - 800014 |
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
as at 31st March 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Privious Year 2012-13
Rs. |
L I A B I L I T I E S |
Sub-Total Rs. |
Total Rs. |
Privious Year
2012-13
Rs. |
A S S E T S |
Sub-Total Rs. |
Total Rs. |
|
2763242.95 |
Surplus B/F From
Income & Expenditure A/c |
2763242.95 |
|
139180.00 |
Computer and Inverter
set |
139180.00 |
|
|
|
Add: Surplus during the year |
4404877.78 |
|
|
Add:-During the Year |
97445.00 |
|
|
|
Less: Defit During the year |
1176914.58 |
|
|
Less :
Depreciation 60% |
149920.00 |
86705.00 |
|
|
Less: Defit Previously the year |
|
|
17762.00 |
Printer |
17762.00 |
|
|
|
|
|
5991206.15 |
|
Add:-During the Year |
0.00 |
|
|
5000.00 |
Auditor Remuneration |
|
5000.00 |
|
Less :
Depreciation 60% |
10657.00 |
7105.00 |
|
|
Community Revolving Fund |
|
|
479275.00 |
Motorcycle |
479275.00 |
|
|
234117.00 |
Palamu |
|
234117.00 |
|
Add:-During the Year |
107588.00 |
|
|
413787.00 |
Garhwa |
|
413787.00 |
|
Less :
Depreciation 20% |
122719.00 |
464144.00 |
|
88079.14 |
IDF-FCRA Account |
|
260311.48 |
50648.00 |
Bicycle |
50648.00 |
|
|
219598.63 |
GG Project/LWR Project/DCA Project |
|
0.00 |
|
Add:-During the Year |
0.00 |
|
|
11183.00 |
IIE-IIHMR |
|
11183.00 |
|
Less :
Depreciation 20% |
10129.00 |
40519.00 |
|
23949.00 |
LDOE |
|
23949.00 |
334994.00 |
Furniture and Fixture |
334994.00 |
|
|
15558.00 |
MTF Compaingn |
|
15558.00 |
|
Add:-During the Year |
25285.00 |
|
|
147362.26 |
IDF Vaishali/Plan Chaibasa/LGBB |
|
39781.26 |
|
Less : Depreciation
10% |
64599.00 |
295680.00 |
|
9198.00 |
Water Aid-EPB |
|
9198.00 |
182634.00 |
Generator |
182634.00 |
|
|
545355.00 |
IDF-Non FCRA Account-Main |
|
338794.50 |
|
Add:-During the Year |
0.00 |
|
|
|
Payable at :- |
|
|
|
Less : Depreciation
15% |
27395.00 |
155239.00 |
|
8828.00 |
Stationery |
|
0.00 |
1765.00 |
Telephone Set |
1765.00 |
|
|
41216.00 |
Office Rent |
|
18000.00 |
|
Less :
Depreciation 10% |
177.00 |
1588.00 |
|
124143.00 |
Travel/Mobilit/
Logistic and coordination & TravelCost |
|
126633.00 |
30669.00 |
Water Filter |
30669.00 |
|
|
630832.00 |
Honorarium/Salary/ Fringe Benefit |
|
674402.00 |
|
Less :
Depreciation 10% |
3067.00 |
27602.00 |
|
672815.00 |
Cluster Level Coordination/Community
Moblizer |
|
25954.00 |
117658.00 |
Camera |
117658.00 |
|
|
852000.00 |
Rolling Out of Mobilization |
|
|
|
Add:-During the Year |
18801.00 |
|
|
|
Workshop -Women reservation Bill |
|
6000.00 |
|
Less :
Depreciation 10% |
13646.00 |
122813.00 |
|
4615.00 |
Orientation to Parivartan |
|
0.00 |
21526.00 |
Photocopying Machine |
21526.00 |
|
|
|
|
|
|
|
Add:-During the Year |
89250.00 |
|
|
|
Awarness Building-Mahalaxmi Sweets |
|
37445.00 |
|
Less :
Depreciation 15% |
16617.00 |
94159.00 |
|
|
Solidarity Events-Mahalaxmi Sweets |
|
8890.00 |
3127.00 |
Fax Machine |
3127.00 |
|
|
|
Training/capacity Building -Mahalaxmi
Sweets |
|
36320.00 |
|
Less :
Depreciation 15% |
469.00 |
2658.00 |
|
|
Orientation -Mahalaxmi Sweets |
|
32022.00 |
113769.00 |
Fogging Machine |
113769.00 |
|
|
2263.00 |
office Maintenance |
|
0.00 |
|
Less :
Depreciation 15% |
17065.00 |
96704.00 |
|
915.00 |
Tara Literacy-Travel to supervoisior |
|
0.00 |
2970.00 |
Refrigator |
2970.00 |
|
|
14558.00 |
CB for Sanitation Entitlement |
|
10000.00 |
|
Less :
Depreciation 15% |
446.00 |
2524.00 |
|
4020.00 |
HP Restoration |
|
0.00 |
16.00 |
Gas Connection |
16.00 |
|
|
23600.00 |
Diarrhea Study |
|
23600.00 |
|
Less :
Depreciation 60% |
10.00 |
6.00 |
|
7040.00 |
Temporary
Toilet/Toilet/IHLs |
|
0.00 |
6396.00 |
Invertor |
6396.00 |
|
|
40596.00 |
End Project Consultation/Phase Out
Documentation on learniningsFilling of RTI Application |
|
40596.00 |
|
Less :
Depreciation 15% |
959.00 |
5437.00 |
|
375.00 |
Inter School Competition/Painting
Competition |
|
0.00 |
10415.00 |
HandyCam |
10415.00 |
|
|
11868.00 |
Sanitation Hyzine Mela |
|
7190.00 |
|
Less :
Depreciation 15% |
1562.00 |
8853.00 |
|
27324.00 |
Information/Sign Board/TSC
Entitlinfoboard |
|
27600.00 |
10.00 |
Pen Drive |
10.00 |
|
|
4874.00 |
Panchyat Convergence Meeting |
|
0.00 |
|
Less :
Depreciation 60% |
6.00 |
4.00 |
|
28425.00 |
Convergance with Swasthya Poject/WS
at Block |
|
0.00 |
954.00 |
Telephone Securities |
|
954.00 |
|
29000.00 |
Audit remuneration & Audit Exp. |
|
13000.00 |
3915.00 |
P.A. System |
3915.00 |
|
|
985.00 |
Computer Repair
& Maintainance, Logistics such as
Computer |
|
8055.00 |
|
Less :
Depreciation 25% |
979.00 |
2936.00 |
|
5362.00 |
ANC /Health Camp |
|
9544.00 |
171700.00 |
LCD |
171700.00 |
|
|
549.00 |
Orientation to IPC |
|
549.00 |
|
Less :
Depreciation 10% |
17170.00 |
154530.00 |
|
162011.00 |
Sundry deposits |
|
384587.00 |
4556.00 |
Cooler |
4556.00 |
|
|
35397.00 |
Village Trigerring Activities |
|
0.00 |
|
Less :
Depreciation 10% |
456.00 |
4100.00 |
|
109416.00 |
Administration/0ffice Exp/NGO/Indirect
Cost |
|
115436.00 |
1348.00 |
Fan |
1348.00 |
|
|
11800.00 |
Solidarity Events |
|
9800.00 |
|
Less :
Depreciation 10% |
135.00 |
1213.00 |
|
13061.00 |
Telecommunication |
|
11010.00 |
4587.00 |
White Board With
Stand |
4587.00 |
|
|
1238.00 |
Payable at partner (Muzaffarpur) |
|
1238.00 |
|
Less :
Depreciation 10% |
459.00 |
4128.00 |
|
4800.00 |
Info Boucher for PRIs |
|
4800.00 |
|
Loan and Advances |
|
|
|
9800.00 |
Consolidation Report |
|
9800.00 |
88604.26 |
IDF FCRA |
|
79072.26 |
|
500.00 |
Overhead |
|
209.00 |
188623.63 |
Dan Church Aid |
|
172329.34 |
|
5525.00 |
Development of IEC and Other Material |
|
5000.00 |
|
Oxfam Project |
|
0.00 |
|
142.00 |
Follow Up and
Hand Holding Activity of Old Village |
|
0.00 |
359023.00 |
GSF |
|
17034.00 |
|
21593.00 |
Training of
EWRs/Community Leader/Kalazar Nigarani Samitee/Training on School Disaster
Mang. Group |
|
3.00 |
32939.00 |
Plan CCCD Project (
Loan from GG Project) |
|
1867.00 |
|
1500.00 |
Support to School for reading Material
on School |
|
0.00 |
112911.00 |
Plan
CCCD-Project Chaibasa |
|
5330.00 |
|
|
Support to and Monitoring of increase
in access to rights & entiltlements on livelihood
& food security rights throught LSS |
|
5736.00 |
|
JTDProject |
|
0.00 |
|
296227.26 |
Duties & Taxes |
|
105799.26 |
257220.00 |
CAF
Project |
|
155088.00 |
|
28993.00 |
Documentation /Stationery |
|
23943.00 |
37300.00 |
NFI
Project |
|
37300.00 |
|
2215.00 |
Referral Service to be encourged |
|
0.00 |
10000.00 |
Simavi |
|
10000.00 |
|
23400.00 |
Quarantine Methods |
|
0.00 |
990.00 |
Care
snehal |
|
990.00 |
|
13728.00 |
IEC material |
|
0.00 |
329810.00 |
JTDS |
|
168927.00 |
|
21000.00 |
Nukkard Natak |
|
21000.00 |
25438.00 |
Unicef |
|
40217.00 |
|
26703.00 |
Facilitation of Data/Data Entry
Operator |
|
50703.00 |
26385.00 |
CLP |
|
26385.00 |
|
349.00 |
Orientation |
|
349.00 |
215717.00 |
Receivable from JTDS |
|
104834.00 |
|
66.00 |
District Level Workshop |
|
66.00 |
693293.00 |
Tds Receivable from
I T Department |
|
1045133.00 |
|
465.00 |
Media Workshop |
|
465.00 |
|
2013-2014 |
351840.00 |
|
|
10898.50 |
Training to FLW's/Block |
|
10898.50 |
|
2012-2013 |
353428.00 |
|
|
24539.50 |
To Other
Sources as Temporary Loan |
|
24539.50 |
|
2011-2012 |
73650.00 |
|
|
320.00 |
Bad Debts |
|
320.00 |
|
2010-2011 |
102034.00 |
|
|
|
|
|
|
|
2009-10 |
48816.00 |
|
|
|
|
|
|
|
2008-09 |
67408.00 |
|
|
|
|
|
|
|
2007-08 |
80614.00 |
|
|
|
|
|
|
|
2006-07 |
14794.00 |
|
|
|
|
|
|
|
2005-06 |
14289.00 |
|
|
|
|
|
|
|
2003-04 |
26745.00 |
|
|
|
|
|
|
|
2002-03 |
73849.00 |
|
|
|
|
|
|
|
2001-02 |
31600.00 |
|
|
|
|
|
|
|
Total |
518811.00 |
|
|
|
|
|
|
|
Received from Income
tax |
193934.00 |
|
|
|
|
|
|
|
Deficit C/F |
|
|
|
|
|
|
|
|
Add Deficit During
the year |
|
|
|
|
|
|
|
|
Less Surplus C.Year |
|
|
|
|
|
|
|
|
Less Surplus P.Year |
|
0.00 |
|
|
|
|
|
|
Closing Balance:- |
|
|
|
|
|
|
|
308267.00 |
Loan and Advances (Annexure - 3) |
|
514681.00 |
|
|
|
|
|
47161.74 |
Cash in Hand |
|
32356.74 |
|
|
|
|
|
358401.34 |
State Bank Of
India-IDF Main Account |
|
653565.34 |
|
|
|
|
|
2136196.85 |
State Bank Of
India-IDF FCRA Account |
|
3491394.55 |
|
|
|
|
|
9184.00 |
State Bank Of
India-Patna (CLP) |
|
9525.00 |
|
|
|
|
|
434.00 |
State Bank Of
India-Muzaffarpur (CLP) |
|
493.00 |
|
|
|
|
|
4251.00 |
State Bank of
India-CKP |
|
4422.00 |
|
|
|
|
|
339911.40 |
State Bank of
India-Ranchi |
|
353643.40 |
|
|
|
|
|
11899.00 |
State Bank of
India-Rajkharsawan |
|
2972.00 |
|
|
|
|
|
4245.00 |
Union
Bank Of India |
|
4417.00 |
|
|
|
|
|
51460.00 |
State
Bank of India-Samastipur FCRA |
|
0.00 |
|
|
|
|
|
2882.00 |
Palamu
Kshtriya Gramin Bank |
|
2999.00 |
|
|
|
|
|
252153.50 |
Bank Of Borada |
|
35353.50 |
|
|
|
|
|
146877.00 |
SBI Hajipur FCRA A/C |
|
276688.00 |
|
|
|
|
|
6078.00 |
SBI Chaibasa FCRA
A/C |
|
393510.00 |
|
|
|
|
|
1597.18 |
SBI Muzaffarpur |
|
1597.18 |
|
|
|
|
|
25433.00 |
SBI Muzaffarpur FCRA
A/C |
|
7239.00 |
|
|
|
|
|
53760.34 |
SBI Daltonganj FCRA
A/C |
|
5423.34 |
|
7838320.24 |
Total Rs |
|
9234387.65 |
7838320.24 |
Total Rs |
|
9234387.65 |
|
Place : Patna |
|
|
|
In terms of annexed report of
even date |
|
|
|
Dated: 23rd September 2014 |
|
|
|
|
|
for V. Jha & Co. |
|
|
|
|
|
|
Chartered Accountants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manoj Kumar Verma |
|
Niraj Kumar Sinha |
|
|
V.K.Jha |
|
Director |
|
|
Treasurer |
|
|
(Proprietor) |
|
Integrated Development
Foundation |
|
Integrated Development
Foundation |
|
M.No-72378 |